Spemann PG-ROI Examples

 

 

 

zz

 

 

   
PG-ROI EXAMPLE 3
Comparison of Cooling Options
Base Case Assumptions
 
x
     
 
A similar question with respect to the efficiency increase:
What would be the minimum required efficiency increase, so that the additional investment for the open cycle reaches an Internal Rate of Return (IRR) of at least 20%?
 
Spemann PG-ROI gives the answer by its built-in sensitivity analysis. The graphic display of the results makes it easy to find out that a 20% IRR is reached when the efficiency increases at least 0.0022 (=0.22%) from 55.9 to 56.12%.
 
xx
 
Even if the output dropped with the open cycle compared to the cooling tower, the additional investment still would pay off within three years, due to the savings of fuel costs from higher efficiency.