Spemann PG-ROI Examples

 

 

 

zz

 

 

   
PG-ROI EXAMPLE 3
Comparison of Cooling Options
Base Case Assumptions
 
x
     
 
Spemann PG-ROI shows the result of the additional investment in the delta analysis, i. e. the cash-flow obtained by subtracting the second cash-flow (Open Cycle) from the first cash-flow (Cooling Tower).
 
On one hand, there is the additional investment (blue negative columns) as well as the credit line and the credit payback correspond (blue striped columns).
 
The positive effect on revenues (positive green columns) and fuel costs (positive red columns = fuel savings) are very high, so that the Pay-Off Time is reached after 1.5 years.
 
xx
 
The investor should chose the open cooling water cycle.