Spemann PG-ROI Examples

 

 

 

zz

 

 

   
PG-ROI EXAMPLE 4
Benefit of long term maintenance
Base Case Assumptions
 
x
     
 
Spemann PG-ROI offers the result from the comparison of the two projects in its Delta Analysis.
 
The graphic shows the benefit of the first option over the second option, so that in the year 2007, when no downtime is needed, the benefit is additional revenues (positive green column) accompanied by additional fuel costs (negative red column), but the not-spending on maintenance costs (positive blue column 2.5 mUSD).
 
 
 
xx
 

This picture changes in the following year 2008, when the exact contrary occurs: loss of revenues, but savings in fuel costs during down time. Additionally, the costs of maintenance apply (3 mUSD, negative blue column).
The same sequence of up and down takes place in the following years until finally there is one downtime saved and the cash-flow remains positive.

The Net Present Value for saving one downtime results in 3.014 mUSD, even though the costs for each maintenance cycle are higher.