Spemann PG-ROI Examples

 

 

 

zz

 

 

   
PG-ROI EXAMPLE 2
Analysis of a Modernization
Base Case Assumptions
 
x
     
 
Spemann PG-ROI automatically calculates the difference of the two cash-flows by subtracting one from the other.
All revenues and costs that are not affected by the modernization cancel each other out, remaining only the components that have changed.

 

Important is the year of the modernization (2003): the columns of revenues and costs are reversed: The loss of revenues during the downtime is represented by a negative green column (negative revenue = loss of revenue), on the other side there are savings of fuel costs, represented by the positive red column.
 
In addition, there is the blue column that represents the price of the project (10 mEUR).
 
xx
 
After the modernization ends, the plant generates more revenues than without modernization (higher output, more operating hours) during several years, while the fuel costs only increase a little (the effect of enhanced efficiency).
At the end of the lifetime (2013) becomes obvious the result of lifetime extension by six months, so that the modernized plant generates revenues and fuel costs during additional 6 months.