Spemann PG-ROI Examples

 

 

 

 zz

 

 

    
PG-ROI EXAMPLE 1
New Power Plant
Base Case Assumptions		  
x
     

 

Spemann PG-ROI confirms the goal seek analysis when performing a new calculation with the found value.


The result is exactly 25% Internal Rate of Return .
 






 
 

Now the first part of the original question has found the answer:
the project earns 25% IRR when operated at 8,000 hrs/yr and a electricity price of 31.066 Eur/MWh.